4/28/2023 BLDG AREA NEW #1 91500.00 ADDITION #1 4920.00 TOTAL 96420.00 Estimate Figured in 1st Quarter 2023 US Dollars CSI Task Code Description 100 GENERAL CONDITIONS $3,551,336.23 General Conditions general conditions as a percentage of subcontracts percent 7.00% $50,733,374.75 $3,551,336.23 $3,551,336.23 200 SITEWORK AND DEMOLITION $6,653,456.45 Demolition- Hazmat abatement and remove and dispose of hazmat by owner by owner 0.00 $0.00 $0.00 Clearing clearing and demo in the area of disturbance sf 160000.00 $2.00 $320,000.00 Demolition-Site site demolition included above 0.00 $0.00 $0.00 Erosion and Sediment Control erosion and sediment control-install, maintain and remove ls 1.00 $50,000.00 $50,000.00 Excavation excavation, grading and backfill-miscellaneous ls 1.00 $300,000.00 $300,000.00 Utility Relocations relocate water allowance 1.00 $200,000.00 $200,000.00 relocate electric allowance 1.00 $500,000.00 $500,000.00 relocate sanitary allowance 1.00 $25,000.00 $25,000.00 Stormwater Management stormwater management ls 1.00 $400,000.00 $400,000.00 Sanitary sanitary ls 1.00 $40,000.00 $40,000.00 Water water ls 1.00 $765,000.00 $765,000.00 Electric electric ls 1.00 $150,000.00 $150,000.00 Site Lighting base, pole, fixture and power ls 1.00 $150,000.00 $150,000.00 Telecom telecom ls 1.00 $10,000.00 $10,000.00 Curb and Gutter concrete curb and gutter ls 1.00 $30,000.00 $30,000.00 Sidewalks sidewalks ls 1.00 $15,000.00 $15,000.00 patching and repairs to existing ls 1.00 $5,000.00 $5,000.00 Asphalt and Concrete Paving asphalt paving allowance 1.00 $100,000.00 $100,000.00 concrete paving not required 0.00 $0.00 $0.00 patching and repairs to existing ls 1.00 $15,000.00 $15,000.00 Bollards concrete filled pipe bollards ls 1.00 $20,000.00 $20,000.00 Retaining Walls retaining wall not required 0.00 $0.00 $0.00 Pedestrian Walkway, Landscape and Hardscape Improvements building 1- pedestrian walkway area sf 32191.69 $45.00 $1,448,626.05 $1,448,626.05 plaza-landscape-hardscape improvements sf 27228.16 $65.00 $1,769,830.40 $1,769,830.40 Landscaping landscaping allowance-other allowance 1.00 $150,000.00 $150,000.00 Site Furnishings site furnishings by owner 0.00 $0.00 $0.00 Fences and Railings fences and railings not required 0.00 $0.00 $0.00 Health & Wellness Building PROJECT #1 ADDITION 2023-2033 PROJECTS Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Unit Count $/S.F. Sub Total Total FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN 2 of 20
RkJQdWJsaXNoZXIy MTc2ODM1