04/28/23 CAT DESCRIPTION % OF TOT TOTALS 100 General Conditions 4.90% $3,551,336.23 200 Sitework and Demolition 9.18% $6,653,456.45 300 Concrete 2.00% $1,446,300.00 400 Masonry 2.66% $1,928,400.00 500 Metals 8.65% $6,267,300.00 600 Carpentry 1.73% $1,253,460.00 700 Moisture Protection 5.00% $3,626,238.30 800 Doors Windows & Glass 3.33% $2,410,500.00 900 Finishes 7.98% $5,785,200.00 1000 Specialties 0.47% $337,470.00 1100 Equipment 2.07% $1,500,000.00 1200 Furnishings 0.20% $144,630.00 1300 Special Construction 2.79% $2,024,820.00 1400 Conveying 0.93% $674,940.00 1500 Mechanical 13.57% $9,834,840.00 1600 Electrical 9.31% $6,749,400.00 1700 Miscellaneous 0.13% $96,420.00 74.90% $54,284,710.98 $54,284,710.98 PHASING AND LOGISTICS FACTOR 0.00% 0.00% $0 1.00% 0.75% $542,847 2.00% 1.51% $1,096,551 8.00% 6.17% $4,473,929 20.00% 16.67% $12,079,608 0.00% 0.00% $0 TOTAL 100.00% $72,477,646 $752 FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN 2023-2033 PROJECTS Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Estimate Figured in 1st Quarter 2023 US Dollars SUBTOTALS GENERAL CONTRACTORS BOND OVERHEAD AND PROFIT DESIGN CONTINGENCY ESCALATION OF CONSTRUCTION COST LIABILITY INSURANCE Health & Wellness Building 5 of 20
RkJQdWJsaXNoZXIy MTc2ODM1