FCC Facilities Master Plan May 2023 - Compressed (1)

4/28/2023 BLDG AREA RENOVATION 31445.00 TOTAL 31445.00 Estimate Figured in 1st Quarter 2023 US Dollars CSI Task Code Description 100 GENERAL CONDITIONS $785,041.86 General Conditions general conditions as a percentage of subcontracts percent 7.00% $11,214,883.75 $785,041.86 200 SITEWORK AND DEMOLITION $314,450.00 Demolition- Hazmat abatement and remove and dispose of hazmat by owner by owner 0.00 $0.00 $0.00 Demolition-Interior interior demolition sf allowance 31445.00 $10.00 $314,450.00 Miscellaneous miscellaneous not required 0.00 $0.00 $0.00 300 CONCRETE $31,445.00 Concrete concrete patching and repairs sf allowance 31445.00 $1.00 $31,445.00 400 MASONRY $31,445.00 Masonry masonry-patching and repairs sf allowance 31445.00 $1.00 $31,445.00 500 METAL $62,890.00 Structural Steel and Miscellaneous Metals structural steel and miscellaneous metals sf allowance 31445.00 $2.00 $62,890.00 600 CARPENTRY $408,785.00 Carpentry carpentry sf allowance 31445.00 $3.00 $94,335.00 Cabinetry and Millwork cabinetry and millwork sf allowance 31445.00 $7.00 $220,115.00 Installations install doors, frames and hardware sf allowance 31445.00 $2.00 $62,890.00 carpentry labor to install accessories and miscellaneous sf allowance 31445.00 $1.00 $31,445.00 700 MOISTURE PROTECTION $196,531.25 Roofing roofing-patching and repairs to existing roof sf 31445.00 $2.00 $62,890.00 Sealants caulking of windows and expansion joints-interior and exterior included below sf allowance 31445.00 $1.25 $39,306.25 Waterproofing waterproofing sf allowance 31445.00 $1.00 $31,445.00 Fireproofing and Firestopping fireproofing patching and repairs to existing sf allowance 31445.00 $1.00 $31,445.00 firestopping sf allowance 31445.00 $1.00 $31,445.00 Insulation exterior wall insulation see cat 900 0.00 $0.00 $0.00 800 DOOR, WINDOW, GLASS $1,100,575.00 Doors, Windows, Glass and Glazing doors, windows, glass and glazing-office sf allowance 31445.00 $35.00 $1,100,575.00 $1,100,575.00 900 FINISH $1,839,532.50 Partitions gwb partitions-average price sf allowance 31445.00 $12.00 $377,340.00 Light Gage Exterior Wall -Assembly-backup to veneers 6" steel studs-structural-sheathing-insulation-vapor barrier-gwb-finished sf allowance 31445.00 $9.00 $283,005.00 2023-2033 PROJECTS Building D Renovation PROJECT #1 RENOVATION FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Unit Count $/S.F. Sub Total Total 6 of 20

RkJQdWJsaXNoZXIy MTc2ODM1