04/28/23 CAT DESCRIPTION % OF TOT TOTALS 100 General Conditions 4.90% $785,042 200 Sitework and Demolition 1.96% $314,450 300 Concrete 0.20% $31,445 400 Masonry 0.20% $31,445 500 Metals 0.39% $62,890 600 Carpentry 2.55% $408,785 700 Moisture Protection 1.23% $196,531 800 Doors Windows & Glass 6.87% $1,100,575 900 Finishes 11.48% $1,839,533 1000 Specialties 0.69% $110,058 1100 Equipment 3.12% $500,000 1200 Furnishings 0.29% $47,168 1300 Special Construction 4.12% $660,345 1400 Conveying 0.00% $0 1500 Mechanical 22.96% $3,679,065 1600 Electrical 13.74% $2,201,150 1700 Miscellaneous 0.20% $31,445 74.90% $11,999,926 PHASING AND LOGISTICS FACTOR 0.00% 0.00% $0 1.00% 0.75% $119,999 2.00% 1.51% $242,398 8.00% 6.17% $988,986 20.00% 16.67% $2,670,262 0.00% 0.00% $0 TOTAL 100.00% $16,021,571 $510 Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Estimate Figured in 1st Quarter 2023 US Dollars Building D Renovation FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN 2023-2033 PROJECTS SUBTOTALS GENERAL CONTRACTORS BOND OVERHEAD AND PROFIT DESIGN CONTINGENCY ESCALATION OF CONSTRUCTION COST LIABILITY INSURANCE 8 of 20
RkJQdWJsaXNoZXIy MTc2ODM1