4/28/2023 OFFICE (2 floors) 19200.00 STORAGE (1 floor) 4800.00 TOTAL 24000.00 Estimate Figured in 1st Quarter 2023 US Dollars CSI Task Code Description 100 GENERAL CONDITIONS $697,608.52 General Conditions general conditions as a percentage of subcontracts percent 7.00% $9,965,835.93 $697,608.52 200 SITEWORK AND DEMOLITION $1,309,435.93 Demolition- Hazmat abatement and remove and dispose of hazmat by owner by owner 0.00 $0.00 $0.00 Demolition-Site demolition-site not required 0.00 $0.00 $0.00 Erosion and Sediment Control erosion and sediment control-install, maintain and remove ls 1.00 $25,000.00 $25,000.00 Excavation excavation, grading and backfill-miscellaneous ls 1.00 $75,000.00 $75,000.00 Utility Relocations relocate electric allowance 1.00 $75,000.00 $75,000.00 relocate water allowance 1.00 $100,000.00 $100,000.00 Stormwater Management stormwater management allowance 1.00 $250,000.00 $250,000.00 Sanitary sanitary allowance 1.00 $50,000.00 $50,000.00 Water water allowance 1.00 $50,000.00 $50,000.00 Electric electric allowance 1.00 $250,000.00 $250,000.00 Site Lighting parking-- light pole, fixture, base and power ea 4.00 $8,500.00 $34,000.00 yard- light pole, fixture, base and power ea 5.00 $8,500.00 $42,500.00 Telecom telecom ls 1.00 $10,000.00 $10,000.00 Curb and Gutter parking- curb and gutter ft 434.32 $24.00 $10,423.68 yard-curb and gutter ft 585.22 $24.00 $14,045.28 Sidewalks sidewalks ls 1.00 $10,000.00 $10,000.00 Asphalt and Concrete Paving parking- pavement sf 7806.63 $4.00 $31,226.52 yard-paving sf 26452.49 $5.00 $132,262.45 patching and repairs to existing ls 1.00 $10,000.00 $10,000.00 Bollards concrete filled pipe bollards ea 12.00 $1,000.00 $12,000.00 Retaining Walls retaining wall not required 0.00 $0.00 $0.00 Landscaping landscaping allowance ls 1.00 $30,000.00 $30,000.00 Site Furnishings site furnishings by owner 0.00 $0.00 $0.00 Fences and Railings yard- fencing ft 453.04 $75.00 $33,978.00 yard- double entry gate- 20'0" ea 1.00 $4,000.00 $4,000.00 Signs and Markings signage and markings ls 1.00 $10,000.00 $10,000.00 Dumpster Enclosure Total PROJECT #2 FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN 2023-2033 PROJECTS Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Unit Count $/S.F. Sub Total Campus Services Building 9 of 20
RkJQdWJsaXNoZXIy MTc2ODM1