04/28/23 CAT DESCRIPTION % OF TOT TOTALS 100 General Conditions 4.90% $697,609 200 Sitework and Demolition 9.20% $1,309,436 300 Concrete 1.48% $211,200 400 Masonry 3.37% $480,000 500 Metals 8.09% $1,152,000 600 Carpentry 2.27% $322,800 700 Moisture Protection 5.41% $770,400 800 Doors Windows & Glass 3.54% $504,000 900 Finishes 8.29% $1,180,800 1000 Specialties 0.37% $52,800 1100 Equipment 0.35% $50,000 1200 Furnishings 0.25% $36,000 1300 Special Construction 0.84% $120,000 1400 Conveying 1.21% $172,800 1500 Mechanical 14.40% $2,049,600 1600 Electrical 10.79% $1,536,000 1700 Miscellaneous 0.13% $18,000 74.90% $10,663,444 PHASING AND LOGISTICS FACTOR 0.00% 0.00% $0 1.00% 0.75% $106,634 2.00% 1.51% $215,402 8.00% 6.17% $878,838 20.00% 16.67% $2,372,864 0.00% 0.00% $0 TOTAL 100.00% $14,237,183 $593 SUBTOTALS GENERAL CONTRACTORS BOND OVERHEAD AND PROFIT DESIGN CONTINGENCY ESCALATION OF CONSTRUCTION COST Campus Services Building FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN 2023-2033 PROJECTS Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Estimate Figured in 1st Quarter 2023 US Dollars LIABILITY INSURANCE 12 of 20
RkJQdWJsaXNoZXIy MTc2ODM1