4/28/2023 BLDG AREA NEW 54600.00 TOTAL 54600.00 Estimate Figured in 1st Quarter 2023 US Dollars CSI Task Code Description 100 GENERAL CONDITIONS $1,992,858.35 General Conditions general conditions as a percentage of subcontracts percent 7.00% $28,469,405.00 $1,992,858.35 $1,992,858.35 200 SITEWORK AND DEMOLITION $1,340,138.00 Demolition- Hazmat abatement and remove and dispose of hazmat by owner by owner 0.00 $0.00 $0.00 Clearing clearing and demo in the area of disturbance sf 77359.00 $2.00 $154,718.00 Demolition-Site demo entry structure sf 1842.00 $10.00 $18,420.00 Erosion and Sediment Control erosion and sediment control-install, maintain and remove ls 1.00 $30,000.00 $30,000.00 Excavation excavation, grading and backfill-miscellaneous ls 1.00 $10,000.00 $10,000.00 Utility Relocations relocate comm allowance 1.00 $50,000.00 $50,000.00 relocate sanitary allowance 1.00 $50,000.00 $50,000.00 relocate u/g electric allowance 1.00 $200,000.00 $200,000.00 Stormwater Management stormwater management ls 1.00 $300,000.00 $300,000.00 Sanitary sanitary ls 1.00 $25,000.00 $25,000.00 Water water ls 1.00 $50,000.00 $50,000.00 Electric electric ls 1.00 $150,000.00 $150,000.00 Site Lighting base, pole, fixture and power ls 1.00 $40,000.00 $40,000.00 Telecom telecom ls 1.00 $10,000.00 $10,000.00 Curb and Gutter concrete curb and gutter ls 1.00 $15,000.00 $15,000.00 Sidewalks sidewalks ls 1.00 $15,000.00 $15,000.00 patching and repairs to existing ls 1.00 $5,000.00 $5,000.00 Asphalt and Concrete Paving asphalt paving ls 1.00 $75,000.00 $75,000.00 concrete paving not required 0.00 $0.00 $0.00 patching and repairs to existing 1 1.00 $10,000.00 $10,000.00 Bollards concrete filled pipe bollards not required 0.00 $0.00 $0.00 Retaining Walls retaining wall not required 0.00 $0.00 $0.00 Pedestrian Walkway and Landscape Improvements pedestrian walkway-hardscape improvements not required 0.00 $0.00 $0.00 Landscaping landscaping allowance ls 1.00 $75,000.00 $75,000.00 Exterior Areas landscape/hardscape improvements-plaza not required 0.00 $0.00 $0.00 Site Furnishings $0.00 site furnishings by owner 0.00 $0.00 $0.00 2023-2033 PROJECTS PROJECT #3 Innovation and Technology Center FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Unit Count $/S.F. Sub Total Total 13 of 20
RkJQdWJsaXNoZXIy MTc2ODM1