04/28/23 CAT DESCRIPTION % OF TOT TOTALS 100 General Conditions 4.90% $1,992,858 200 Sitework and Demolition 3.30% $1,340,138 300 Concrete 2.01% $819,000 400 Masonry 2.68% $1,092,000 500 Metals 7.38% $3,003,000 600 Carpentry 4.83% $1,965,600 700 Moisture Protection 3.89% $1,583,127 800 Doors Windows & Glass 3.36% $1,365,000 900 Finishes 7.64% $3,106,740 1000 Specialties 0.47% $191,100 1100 Equipment 2.95% $1,200,000 1200 Furnishings 0.20% $81,900 1300 Special Construction 2.82% $1,146,600 1400 Conveying 1.07% $436,800 1500 Mechanical 16.51% $6,715,800 1600 Electrical 10.74% $4,368,000 1700 Miscellaneous 0.13% $54,600 74.90% $30,462,263 PHASING AND LOGISTICS FACTOR 0.00% 0.00% $0 1.00% 0.75% $304,623 2.00% 1.51% $615,338 8.00% 6.17% $2,510,578 20.00% 16.67% $6,778,560 0.00% 0.00% $0 TOTAL 100.00% $40,671,362 $744.90 Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Estimate Figured in 1st Quarter 2023 US Dollars Innovation and Technology Center FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN 2023-2033 PROJECTS SUBTOTALS GENERAL CONTRACTORS BOND OVERHEAD AND PROFIT DESIGN CONTINGENCY ESCALATION OF CONSTRUCTION COST LIABILITY INSURANCE 16 of 20
RkJQdWJsaXNoZXIy MTc2ODM1