4/28/2023 BLDG AREA NEW (3 floors) 48000.00 TOTAL 48000.00 Estimate Figured in 1st Quarter 2023 CSI Task Code Description 100 GENERAL CONDITIONS $1,553,696.62 General Conditions general conditions as a percentage of subcontracts percent 7.00% $22,195,666.00 $1,553,696.62 $1,553,696.62 200 SITEWORK AND DEMOLITION $1,635,666.00 Demolition- Hazmat abatement and remove and dispose of hazmat by owner by owner 0.00 $0.00 $0.00 Clearing clearing and demo in the area of disturbance sf 93217.00 $2.00 $186,434.00 Demolition-Site miscellaneous demo ls 1.00 $30,000.00 $30,000.00 Erosion and Sediment Control erosion and sediment control-install, maintain and remove ls 1.00 $3,000.00 $3,000.00 Excavation excavation, grading and backfill-miscellaneous ls 1.00 $75,000.00 $75,000.00 Utility Relocations miscellaneous utility relocations allowance 1.00 $100,000.00 $100,000.00 Stormwater Management stormwater management ls 1.00 $250,000.00 $250,000.00 Sanitary sanitary $0.00 ls 1.00 $65,000.00 Water water ls 1.00 $40,000.00 $40,000.00 Electric electric ls 1.00 $100,000.00 $100,000.00 Site Lighting base, pole, fixture and power ls 1.00 $50,000.00 $50,000.00 Telecom telecom ls 1.00 $10,000.00 $10,000.00 Curb and Gutter concrete curb and gutter see below 0.00 $0.00 $0.00 Sidewalks sidewalks ls 1.00 $10,000.00 $10,000.00 patching and repairs to existing ls 1.00 $50,000.00 $50,000.00 Asphalt and Concrete Paving asphalt paving -visitor parking see below 0.00 $0.00 $0.00 concrete paving not required 0.00 $0.00 $0.00 patching and repairs to existing ls 1.00 $10,000.00 $10,000.00 Bollards concrete filled pipe bollards not required 0.00 $0.00 $0.00 Retaining Walls retaining wall not required 0.00 $0.00 $0.00 Pedestrian Walkway and Landscape Improvements building 4- pedestrian walkway-area sf 6727.20 $45.00 $302,724.00 Roadway Re-alignment-east-west section only demo roadway-existing sf 25647.00 $2.00 $51,294.00 grading ls 1.00 $25,000.00 $25,000.00 paving sf 18984.00 $4.50 $85,428.00 curb and gutter ft 1048.00 $24.00 $25,152.00 lighting ls 1.00 $40,000.00 $40,000.00 grading and landscaping ls 1.00 $20,000.00 $20,000.00 2023-2033 PROJECTS PROJECT #4 Enrollment Services and Welcome Center FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Unit Count $/S.F. Sub Total Total 17 of 20
RkJQdWJsaXNoZXIy MTc2ODM1