FCC Facilities Master Plan May 2023 - Compressed (1)

04/28/23 CAT DESCRIPTION % OF TOT TOTALS 100 General Conditions 4.90% $1,553,697 200 Sitework and Demolition 5.16% $1,635,666 300 Concrete 2.27% $720,000 400 Masonry 3.78% $1,200,000 500 Metals 9.84% $3,120,000 600 Carpentry 1.97% $624,000 700 Moisture Protection 3.41% $1,080,000 800 Doors Windows & Glass 3.78% $1,200,000 900 Finishes 8.63% $2,736,000 1000 Specialties 0.45% $144,000 1100 Equipment 1.26% $400,000 1200 Furnishings 0.23% $72,000 1300 Special Construction 2.42% $768,000 1400 Conveying 1.36% $432,000 1500 Mechanical 15.44% $4,896,000 1600 Electrical 9.84% $3,120,000 1700 Miscellaneous 0.15% $48,000 74.90% $23,749,363 0.00% 0.00% $0 1.00% 0.75% $237,494 2.00% 1.51% $479,737 8.00% 6.17% $1,957,327 20.00% 16.67% $5,284,784 0.00% 0.00% $0 TOTAL 100.00% $31,708,705 $660.60 Feasible Cost of Construction / Magnitude of Cost Estimate for the 2023-2033 Master Plan Projects Estimate Figured in 1st Quarter 2023 US Dollars Enrollment Services and Welcome Center FREDERICK COMMUNITY COLLEGE FACILITIES MASTER PLAN 2023-2033 PROJECTS SUBTOTALS GENERAL CONTRACTORS BOND OVERHEAD AND PROFIT DESIGN CONTINGENCY ESCALATION OF CONSTRUCTION COST PHASING AND LOGISTICS FACTOR LIABILITY INSURANCE 20 of 20

RkJQdWJsaXNoZXIy MTc2ODM1