Operating Budget Book FY2023 Final

25 Frederick Community College Approved Budget Fiscal Year 2023 Fund Program Dept. ID Dept. Name Account Acct. Description FY 2023 Budget Dept. Totals Dept. Total 8,800 1 4 300015 Services for Students with Disabilities 60000 Contracted Services 1,200 61000 Supplies and Materials 1,800 62000 Shipping & Postage 100 63200 Professional Licenses, Dues & Fees 3,300 63600 Travel-Local & Non-Local w/o Accommodations 600 Dept. Total 7,000 1 4 300018 Interpreters 60000 Contracted Services 52,000 61000 Supplies and Materials 700 Dept. Total 52,700 1 4 300019 Student Development 60000 Contracted Services 37,000 60300 Honorariums 1,000 61000 Supplies and Materials 3,500 62000 Shipping and Postage 500 63200 Professional Licenses, Dues & Fees 8,000 63400 Internal Meeting w/ Meals 1,200 63600 Travel-Local & Non-Local w/o Accommodations 1,200 Dept. Total 52,400 1 4 300020 Athletics 60000 Contracted Services 103,557 61000 Supplies & Materials 63,128 61500 Software and Software Licenses 686 63100 Travel with Accomodations 21,134 63200 Professional Licenses, Dues & Fees 8,234 63400 Internal Meeting w/ Meals 1,372 63600 Travel-Local & Non w/o Accom 19,762 70000 Furniture & Equipment 18,527 Dept. Total 236,400 1 4 300021 Registration and Records/Welcome Center 61000 Supplies and Materials 8,000 61500 Software and Software Licenses 2,500 62000 Shipping & Postage 4,000 Dept. Total 14,500 1 4 300023 Financial Aid 61000 Supplies and Materials 1,000 62000 Shipping and Postage 2,000 63200 Professional Licenses, Dues & Fees 2,000 Dept. Total 5,000 1 4 300024 Commencement 60000 Contracted Services 15,000 60300 Honorariums 1,000 60400 Rentals and Leases 13,000 60500 Advertising 1,000 61000 Supplies and Materials 500 62000 Shipping and Postage 500

RkJQdWJsaXNoZXIy MTc2ODM1