Operating Budget Book FY2023 Final

26 Frederick Community College Approved Budget Fiscal Year 2023 Fund Program Dept. ID Dept. Name Account Acct. Description FY 2023 Budget Dept. Totals 63400 Internal Meeting w/ Meals 4,000 Dept. Total 35,000 1 4 300026 Career and Transfer Services 61000 Supplies & Materials 8,406 Dept. Total 8,406 1 4 300027 Veterans Services 61000 Supplies and Materials 1,550 62000 Shipping and Postage 60 63400 Internal Meeting w/ Meals 2,200 Dept. Total 3,810 1 4 300028 Student Success Office 60000 Contracted Services 15,000 61000 Supplies and Materials 2,500 62000 Shipping & Postage 500 63200 Professional Licenses, Dues & Fees 1,000 63400 Internal Meeting w/ Meals 2,000 63600 Travel-Local & Non w/o Accom 2,500 71000 Computer/IT Equipment 2,000 Dept. Total 25,500 1 4 300029 Enrollment Services Center 60000 Contracted Services 10,000 60400 Rentals and Leases 2,000 60500 Advertising/Marketing 30,000 61000 Supplies & Materials 16,000 61500 Software 1,000 62000 Shipping & Postage 8,000 63100 Prof. Conf & Travel w/Accom. 2,000 63200 Prof. Dues 10,500 63400 Internal Meetings w/Food 5,000 63600 Travel-Local & Non w/o Accom 5,000 71000 IT Equipment 500 Dept. Total 90,000 1 4 300XXX Health Clinic 94 Budget Place Holder (Dept. Total) 225,000 Dept. Total 225,000 Student Services Summary 1 4 60000 Contracted Services 284,676 60300 Honorariums 3,000 60400 Rentals and Leases 18,300 60500 Advertising/Marketing 334,214 61000 Supplies & Materials 126,439 61500 Software 27,686 62000 Shipping & Postage 68,355 62100 Telecommunications 4,678 63100 Prof. Conf & Travel w/Accom. 56,381 63200 Prof. Dues 45,407 63400 Internal Meetings w/Food 24,456

RkJQdWJsaXNoZXIy MTc2ODM1